Financial summary

Top down image of the financial district in Singapore

Financial highlights (adjusted)

(CHF in million)
2021
2020
2019
Revenue
414.1
333.5
385.1
Growth rate over previous year
24.2%
-13.4%
-2.1%
Gross Profit adjusted ²⁾
193.9
150.9
175.1
Growth rate over previous year
28.5%
-13.8%
-1.6%
Gross Profit adjusted ²⁾ in % of revenue
46.8%
45.3%
45.5%
EBITDA ¹⁾ adjusted ²⁾
72.1
42.2
71.7
Growth rate over previous year
71.0%
-41.8%
-11.8%
EBITDA adjusted in % of revenue
17.4%
12.5%
18.6%
Operating Profit (EBIT) adjusted ²⁾
35.1
18.0
43.1
Growth rate over previous year
95.2%
-58.3%
-28.7%
Operating Profit (EBIT) adjusted ²⁾ in % of revenue
8.5%
5.4%
11.2%
Net Profit before minority interest adjusted ²⁾
22.9
2.9
32.0
Growth rate over previous year
684.9%
-90.9%
-33.5%
Net Profit adjusted ²⁾ in % of revenue
5.5%
0.9%
8.3%
Cash generated from operating activities
97.7
39.5
77.3
Growth rate over previous year
147.2%
-48.9%
112.7%
in % of revenue
23.6%
11.8%
20.1%
Equity
302.0
282.5
351.5
in % of total assets
59.9%
54.6%
60.0%
Adjusted ²⁾ earnings per share (in CHF)
3.30
0.42
4.69
¹⁾ EBITDA (earnings before interest, taxes, depreciation and amortization) calculated by adding depreciation and amortization to profit from operations (EBIT), in each case determined in accordance with IFRS.
²⁾ excl. share-based payments, impacts based on IAS-19, amortization of intangible assets acquired and non-recurring expenses

Financial highlights (IFRS)

(CHF in million)
2021
2020
2019
Revenue
414.1
333.5
385.1
Growth rate over previous year
24.2%
-13.4%
-2.1%
Gross Profit
193.6
150.4
174.5
Growth rate over previous year
28.7%
-13.8%
-1.5%
Gross Profit in % of revenue
46.7%
45.1%
45.3%
EBITDA ¹⁾
65.9
35.4
65.2
Growth rate over previous year
85.9%
-45.7%
-8.9%
EBITDA in % of revenue
15.9%
10.6%
16.9%
Operating profit (EBIT)
25.9
-64.8
22.1
Growth rate over previous year
139.9%
-393.9%
-54.3%
Operating profit (EBIT) in % of revenue
6.3%
-19.4%
5.7%
Net Profit before minority interests
15.4
-64.9
12.9
Growth rate over previous year
123.7%
-602.3%
-66.4
Net Profit before minority interests in % of revenue
3.7%
-19.4%
3.4%
Cash generated from operating activities
97.7
39.5
77.3
Growth rate over previous year
147.2%
-48.9%
112.7%
in % of revenue
23.6%
11.8%
20.1%
Equity
302.0
282.5
351.5
in % of total assets
59.9%
54.6%
60.0%
Earnings per share (in CHF)
2.21
-9.32
1.89
¹⁾ EBITDA (earnings before interest, taxes, depreciation and amortization) calculated by adding depreciation and amortization to profit from operations (EBIT), in each case determined in accordance with IFRS.
Revenue breakdown

u‑blox operates in two segments:

Positioning and wireless products
u-blox develops and sells chips and modules designed for positioning and wireless connectivity and are used in automotive, industrial and consumer applications. Revenue was CHF 413.5 million for 2021 as compared to CHF 333.2 million in 2020.

Wireless services
u-blox also offers wireless communication technology services in terms of reference designs and software. In 2021, revenue for wireless services was CHF 35.8 million compared to CHF 31.5 million in 2020 (including intra group revenue).

Consolidated income statement (IFRS and adjusted)

Jan-Dec 2021

Jan-Dec 2021
Jan-Dec 2020

(in CHF 000s)

(IFRS)

% revenue
Adjust-
ments ²⁾

(adjusted)

% revenue

(adjusted)

% revenue
Revenue
414’057
100.0%
414’057
100.0%
333’513
100.0%
Cost of sales
-220’496
-53.3%
370
-220’126
-53.2%
-182’564
-54.7%
Gross Profit
193’561
46.7%
370
193’931
46.8%
150’949
45.3%
Distribution and marketing expenses
-40’381
-9.8%
1’494
-38’887
-9.4%
-31’890
-9.6%
Research and development expenses
-106’238
-25.7%
4’004
-102’234
-24.7%
-82’370
-24.7%
General and administrative expenses
-26’198
-6.3%
3’344
-22’854
-5.5%
-20’378
-6.1%
Other income
5’139
1.2%

5’139
1.2%
1’665
0.5%
Operating Profit (EBIT)
25'883
6.3%
9’212
35’095
8.5%
17’976
5.4%
Finance income
3’947
1.0%

3’947
1.0%
226
0.1%
Finance costs
-6'936
-1.7%

-6'936
-1.7%
-10'299
-3.1%
Share of profit of equity-accounted investees, net of taxes
-1’819
-0.4%

-1’819
-0.4%
-4'164
-1.2%
Profit before income tax (EBT)
21'075
5.1%
9'212
30'287
7.3%
3'739
1.1%
Income tax expense
-5'725
-1.4%

-1'670
-7'395
-1.8%
-823
-0.2%
Net profit
15'350
3.7%
7'542
22'892
5.5%
2'916
0.9%
Minority interests
21
0.0%

21
0.0%
-238
-0.1%
Net profit, attributable to equity holders of the parent
15'329
3.7%
22'871
5.5%
3'154
0.9%
Earnings per share in CHF
2.21

3.30
0.42
Diluted earnings per share in CHF
2.21

3.30
0.42
Operating Profit (EBIT)
25'883
6.3%

9'212
35'095
8.5%
17'976
5.4%
Depreciation and amortization
40'012
9.7%

-3'036
36'976
8.9%
24'175
7.2%
EBITDA ¹⁾
65'895
15.9%
6'176
72'071
17.4%
42'151
12.6%
¹⁾ Management calculates EBITDA (earnings before interest, taxes, depreciation and amortization) by adding back depreciation and amortization to Operating Profit(EBIT), in each casedetermined in accordance with IFRS.
²⁾ Adjustments are impacts of share-based payments,pension calculation accordingto IAS-19, non-recurring expenses, impairment and amortization of intangibleassets acquired
For the full-year 2021, u-blox generated revenues of CHF 414.1 million, an EBIT (adjusted) of  CHF 35.1 million and an EBITDA (adjusted) of CHF 72.1 million. In 2021, u-blox achieved record revenues and generated unprecedented levels of cash-flow. Since August 2020, the market demand started to accelerate with strong order intake resulting in an orderbook 8x higher than at the end of 2020. Demand was strong in all regions and across all applications sectors. Favorable product mix changes and price increases expanded the gross margin.

During the year, u-blox acquired full ownership in the Sapcorda Joint Venture.  Sapcorda is a leading provider of advanced GNSS augmentation services serving the high precision GNSS mass market. The acquisition of Sapcorda reinforced u-blox’s position as a leader driving innovation in the most advanced areas of GNSS positioning technology and fits well with its strategy of delivering value to customers by means of a comprehensive ‘silicon-to-cloud’ set of solutions and offerings.

The weakened USD/CHF exchange rate impacted the topline by -2.7%, resulting in a currency adjusted revenue increase of 26.9%.

In APAC, full-year 2021 revenues amounted to CHF 153.9 million, compared to CHF 137.7 million in 2020 (+11.8%). This was driven by strong growth in Japan and Korea for applications in industrial automation, navigation, infotainment and automated driving. Growth in APAC was tempered by relatively flat results in China due to supply constraints and by continued COVID impacts in some countries. 

Revenues in EMEA increased to CHF 124.9 million in 2021 from CHF 95.9 million in 2020 (+30.1%), primarily due to a higher demand in industrial automation and consumer telematics, and strong rebound in automotive. 

AMEC revenues increased to CHF 136.9 million in 2021 from CHF 99.5 million in 2020 (+37.6%). Strong revenue growth was mainly due to particularly higher demand for industrial automation, automotive navigation and infotainment applications. 

In 2021, approximately 80% of total revenue was generated by 74 customers. u-blox's largest customer accounted for only 4.6% of revenue. u-blox serves over 12’200 customers worldwide. 

Gross profit
Adjusted gross profit increased by 28.5% to CHF193.9 million in 2021 from CHF 150.9 million in 2020, resulting in an adjusted gross profit margin of 46.8% (2020: 45.3%). 

Distribution and marketing activities
Distribution and marketing expenses (adjusted) in 2021 were CHF38.9 million as compared to CHF 31.9 million in the previous year. As percentage  of revenue, distribution and marketing expenses  (adjusted) were 9.4% in 2021 compared to 9.6%.

In 2020 distribution and marketing expenses rose as bonuses increased due to the strong growth of business and travel restrictions and finally started to normalize in the second half of 2021. 

Research and product development
R&D increased due to higher amortization expenses than in 2020, investments for design changes to overcome the supply shortage and the full consolidation of Sapcorda, which in 2020 was accounted under equity accounting rules. The adjusted R&D expenses increased in 2021 to CHF 102.2 million as compared to CHF 82.4 million in 2020. As percentage of revenue adjusted R&D expenses in 2021 remained stable with 24.7% (2020: 24.7%).  

Share based payment
Share based payment expenses recognized according to IFRS in 2021 were CHF 3.3 million as compared to CHF 4.8 million in 2020. 

Operating Profit (EBIT)
With CHF 35.1 million in 2021 adjusted EBIT was nearly doubled compared to CHF 18.0 million in 2020. Accordingly, adjusted EBIT margin increased to 8.5% in 2021 compared to 5.4% in 2020.
Adjusted operating profit before depreciation and amortization (EBITDA) was CHF 72.1 million, an increase of 71.0% from 2020. The increase was primarily due to strong topline growth and due to effective management of operational expenses. 

Finance income and costs
Finance income was CHF 3.9 million. Finance costs of CHF 6.9 million consisted primarily of interest payments for the outstanding bond, the result of full consolidation of Sapcorda and unrealized foreign currency losses. The share of loss ofequity-accounted investees net of tax in the financial result amounted CHF 1.8 million.

Condensed consolidated statement of financial position

(in CHF 000s)
At December 31, 2021 (audited)
At December 31, 2020 (audited)
ASSETS
Current assets
Cash and cash equivalents
83'245
93'874
Marketable securities
500
498
Trade accounts receivables
51’063
33'959
Other assets
66’679
89'627
Total current assets
201’487
217'958
Non current assets
Property, plant and equipment
11’328
10'024
Right-of-use assets
31’962
32'499
Goodwill
58’216
59'910
Intangible assets
190’440
176'829
Financial assets (incl. equity accounted investees)
1’851
9'011
Deferred tax assets
9’188
11'671
Total non-current assets
302’985
299'944
Total assets
504’472
517'902
LIABILITIES AND EQUITY
Current liabilities
79’492
112'107
Non-current liabilities
122’972
123'110
Total liabilities
202’464
235'217
Shareholders’equity
Share capital
105’300
105'300
Share premium
16’600
16'600
Retained earnings
180’108
160'645
Total equity, attributable to owners of the parent
302’008
282'545
Non-controlling interest
0
140
Total equity
302’008
282'685
Total liabilities and equity
504’472
517'902
Net cash generated from operating activities
In 2021: u-blox generated cash from operating activities in the amount of CHF 97.7 million an increase of 147.2% compared to the previous year (2020: CHF 39.5 million), due to higher topline with improved margins and improved net working capital with lower inventory levels due to the supply shortage in the market. 

Main investing activities
Investments in property, plant and equipment, and intangible assets amounted to CHF 43.1 million in 2021 compared to CHF 42.8 million in 2020. As a percentage of revenues, the investment ratio decreased to 10.4% in 2021 from 12.8% in 2020. 

Capitali­zation of development costs of CHF 36.4 million decreased as compared to the previous year (2020: CHF 36.8 million). The capitalization rate was lower because of efforts for product re-designs for coping with component supply constraints. In 2021, no investments in intellectual property rights are made (CHF 1.0 million in 2020), investments in software remained stable at CHF 0.6 million (2020: CHF 0.7 million), and investments in property, plant and equipment were CHF 6.2 million compared to CHF 4.3 million in 2020. 

In 2021, 84.4% of total investments went into the development of new products compared to 88.3% in 2020. 0.5% of investments were made into production capacity expansion in 2021 and none in 2020. 

Financing activities
In 2021 u-blox repaid the bond in the value of CHF 60 million. No dividends were paid in 2021.

Consolidated cash flow statement

(in CHF 000s)
For the period ended December 31, 2021
For the period ended December 31, 2020
Net Profit
15’350
-64'863
Depreciation & Amortization
40’012
100'250
Other non-cash transactions
3’378
7'606
Financial income & financial expense
4’808
14'237
Income tax expense
5’725
-14'187
Change in networking capital and provision
27’710
3'370
Income tax paid
707
-6'894
Net cash generated from operating activities
97’690
39'519
Net investment into property, plant and equipment
-6’177
-4'278
Net investment into intangibles
-36’923
-38'441
Net investments into financial assets
288
241
Acquisition of subsidiairies, net of cash acquired & participations
1’091
-13'517
Net cash used in investing activities
-41’721
-55'995
Free Cash Flow (before Acquisition & participations in capital increase)
54’878
-2'959
Free Cash Flow
55’969
-16'476
Proceeds from issuance of ordinary shares
0
0
Par value reduction / Dividends paid to owners of the parent
0
-4’269
Net proceedsfrom borrowings
-59’986
1’046
Payment of lease liabilities
-5’018
-5’726
Purchase of treasury shares
0
107
Non-controlling interests
-18
243
Interest paid
-2’787
-2’678
Net cash used infinancing activities
-67’809
-11'277
Net decrease in cash and cash equivalents
-11’840
-27'753
Cash and cash equivalents at beginning of year
93'874
127'424
Exchange gains/(losses) on cash and cash equivalents
1’211
-5'797
Cash and cash equivalents at end of the period
83’245
93’874
Solid financial position
u-blox’s balance sheet remains solid with an equity ratio of 59.9% as recorded on 31 December 2021. Cash and cash equivalents and marketable securities amounted to CHF 83.7 million on December 31, 2021, compared to CHF 94.4 million on December 31, 2020.

Goodwill decreased from CHF 59.9 million in 2020 to CHF 58.2 million or 11.5% of total assets in 2021 due to foreign currency effects. 

Based on the Company’s very good results in 2021, with the high free cash flow and strong outlook, the Board of Directors will propose at the Annual General Meeting to pay a dividend in form of a par value reduction in the amount of CHF 1.30 per share.